Here's the good news. Let's use
@henchman24 baseline of 220k deliveries (vs my 240k) and change Model S to 5,000 units.
We still get:
Revenues: $13.4B - a new all time record
Gross Profit: $3.3B - a new all time record
Operating Inc: $1.7B - a new all time record
GAAP Earnings: $1.5B - a new all time record
NonGaap Earnings: $2.0B - a new all time record
And the $1.73 EPS still beats WS consensus of $1.45
I don't show it below, but 220k deliveries gets about $1.5B in Free Cash Flow
Table on the Left shows Q3 forecast vs Q3 2020
Table on the Right shows Q3 forecast vs Q2 2021
View attachment 709583