Q2 earnings forecast
I'd like to share my thoughts/forecast on Q2 earnings in hope to stir some more discussion.
# cars delivered: I think the best estimate here is for 5000-5200 cars delivered. I'm going to go with 5100-5200 cars delivered for Q2. Cars produced will likely be 5400-5500 cars. (Note: in Q1 they delivered 4900 cars)
Revenue: In Q1 they had total revenue of $562 million (including 68m from ZEV credits). I think ZEV credits will be slightly lower this quarter but this will be offset by the increasing gross margin and the 200 or so more cars delivered this car compared to Q2. I'm expecting $550-580m in revenue.
Earnings: In Q1 we saw non-GAAP earnings at $15m (eps $0.13). I don't see a huge change in this in Q2 since I'm expecting revenue to be similar to Q1. Expenses might be higher since they've been ramping up hiring at the factory, stores and service centers though. I'd expect a non-GAAP profit of $5-30m (eps $0.04-0.25). In terms of GAAP, it will depend on how they factor in lease accounting and how many people took advantage of the buy-back-guarantee/loan.
Gross Margin: In Q1 gross margin was 5% (excluding ZEV credits which was 12% of revenue), but that was the average so they ended the quarter significantly higher. I'd saying in the 7-10% range. In Q2, I'd expect GM to be in the 10-20% range. But to narrow it down, I'd expect it to be at 14-15%... since I imagine they ended Q1 at 10% and perhaps ended Q2 at 18% minimum and maybe ended the quarter at 20%.
Guidance: Previous guidance has been at 21,000 cars for 2013. I don't believe Tesla has given much guidance on other figures like revenue, profit, etc. At the end of Q2, I'd expect them to have delivered about 10,000 cars (4900 from Q1 and 5100 from Q2). In order for them to meet their 21,000 guidance they would have to deliver 5,500 in Q3 and 5500 in Q4 (roughly). 21,000 seems like a lowball estimate from Tesla. The question is whether they will raise this guidance on August 7th or not, and if they do by how much. Let's take a couple scenarios:
22,000 guidance for 2013 - 5500 cars in Q3 (458/week), 6500 cars in Q4 (541/week)
23,000 guidance for 2013 - 6000 cars in Q3 (500/week), 7000 cars in Q4 (583/week)
24,000 guidance for 2013 - 6500 cars in Q3 (541/week), 7500 cars in Q4 (625/week)
25,000 guidance for 2013 - 6500 cars in Q3 (541/week), 8500 cars in Q4 (708/week)
*I'm assuming 12 weeks in a quarter since 1st week of July was vacation and likely one week in Q4 will be off as well.
**Since they have started European deliveries we need to account a significant # cars on the boat in transit, so they might have more inventory at hand leading to less realized sales compared to production
My guess is that Tesla will raise guidance to 22,000 for 2013 (maybe 23,000). The reason being is that even though I think they could possibly achieve 24,000 cars delivered in 2013 (I don't think they can deliver 25,000), I don't think they want to set investor's expectations that high and be forced to deliver that. They'd rather set expectations that they can achieve with a very high level of confidence, and over deliver.
So here's a summary of my forecast (remember it's just a forecast):
- 5100-5200 cars delivered
- $550-580m revenue
- non-GAAP profit of $5-30m (eps $0.04-0.25)
- gross margin at 14-15% (excluding ZEV credits)
- raise 2013 guidance to 22,000 cars delivered
Now the question is if Tesla reports Q2 earnings like this, what will happen to the stock price? Will this be considered blowout earnings or not?
My take: I think these are very good earnings, but not blowout (considering the high expectations people have at the moment). In order for them to be blowout earnings, Tesla needs to surprise us in at least one of the areas... for example:
- more than 5200 cars delivered... like 5300 or so (which I personally see unlikely)
- more than $600m in revenue (again that would be surprising)
- more than a non-GAAP profit of $30m (0.25 eps)
- more than a 15% gross margin
- more than 22,000 cars delivered as guidance for 2013.
A blowout Q2 earnings could look like this:
- 5200 cars delivered
- $590m revenue*
- non-GAAP profit of $35m ($0.29 eps)
- 17% gross margin
- 2013 guidance raised to 23,000 cars delivered
*Update: I originally wrote $620m for blowout revenue but actually after thinking about it more I think $620m revenue might not be in the realm of realistic possibility. 5200 cars delivered (each with ASP of $100k is $520m in revenue, add $60m (very rough optimistic estimate) of ZEV credits and you've got $580m in revenue. It's hard to see it be much more than that unless substantially more cars than 5200 were delivered in Q2 (which I don't see any evidence for).