Our numbers are off at various levels.
Just to begin with: In the latest 10K document, page 80, I see this:
Total assets $2,809,534
Total liabilities $1,960,410
Total equity $804,415
Total liabilities and equity $ 2,809,534
I considered the $804Mil to be Book Value.
Where...