Based on that table, the 53K MSRP vs the 64K MSRP would cost about $1375 less over 9 years. Not as much of a difference as I'd hoped
However, the 53K MSRP vs 35K MSRP is about $2059 over 9 years
The numbers are not proportional, as RWD buyers should be really getting charged for a $49k MSRP...